How to build a bullet-proof monthly passive-income portfolio with just $20,000

It's very realistic to retire after 16 years starting with that amount, thanks to the power of ASX stocks and compounding.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

Do you have $20,000 that you could invest?

A survey by online comparison service Finder earlier this year found the average Australian has $40,000 saved up in the bank.

So a fair few of you who are reading this should have $20k you could put away for a better future.

What does a better future look like?

How about a nice flow of passive income? That is, money coming in for no work.

It could supplement your day job to elevate your standard of living. Maybe an overseas holiday each year that you couldn't otherwise afford.

If the passive income is large enough it could even allow you to quit your day job.

Wouldn't that be nice!

It's not a crazy dream to make this happen starting with an ASX stock portfolio of $20,000.

Check out this hypothetical:

Middle age caucasian man smiling confident drinking coffee at home.

Image source: Getty Images

Save regularly and grow the portfolio

The $20,000 starter portfolio needs to grow to a certain size before it can produce reliable passive income.

There are many paths to this, but the one I personally favour is to buy a diversified set of ASX growth shares.

A couple of examples that experts are liking at the moment are Life360 Inc (ASX: 360) and RPMGlobal Holdings Ltd (ASX: RUL).

While past performance never predicts the future, their track record can tell us something about what shares can do.

Family software maker Life360 issued its shares for $4.79 at its initial public offering (IPO), which works out to be a 62% growth since its float in May 2019.

That much gain over 4.5 years equates to a compound annual growth rate (CAGR) of 11.3%.

Meanwhile the RPMGlobal share price has risen a tidy 154% over the past five years, which gives it a CAGR of 20.5%.

Of course, not every stock in your portfolio will perform as well as RPMGlobal.

But if you can maintain an average of 12% CAGR and add $800 to it each month, you will have a substantial amount of ASX shares in a few years.

For example, after six years the portfolio will be $117,382. After 12 years, the pot will be $309,597.

The stocks will be worth more than $533,000 if you can wait until the end of year 16.

How to start the magical passive income

So how do you squeeze passive income out after growing the portfolio?

You can either sell off the capital gains each year, or sell all your growth stocks to reconstruct a portfolio full of ASX dividend shares.

Let's say the existing portfolio can maintain a CAGR of 10%, or that the new dividend stocks can output 10% of dividend yield each year with the help of franking.

That means that the amount of passive income you receive will simply depend on how patient you were.

If you let the original stock brew for six years, you'll rake in $11,738 of annual passive income from then on. If you can resist the temptation until after 12 years, an amazing $30,959 could be coming into your bank account each year.

Those who have the discipline to allow the nest egg to expand a full 16 years, you will be the beneficiary of a handsome $53,300 of annual passive income.

Not bad, huh? You could retire on that.

Motley Fool contributor Tony Yoo has positions in Life360. The Motley Fool Australia's parent company Motley Fool Holdings Inc. has positions in and has recommended Life360 and RPMGlobal. The Motley Fool Australia has recommended RPMGlobal. The Motley Fool has a disclosure policy. This article contains general investment advice only (under AFSL 400691). Authorised by Scott Phillips.

More on Investing Strategies

A young man looks like he his thinking holding his hand to his chin and gazing off to the side amid a backdrop of hand drawn lightbulbs that are lit up on a chalkboard.
Growth Shares

Where to invest $50,000 in ASX 200 shares in FY27

These shares could be worth considering ahead of the new financial why. Let's look at the reasons why.

Read more »

Woman with an amazed expression has her hands and arms out with a laptop in front of her.
Blue Chip Shares

Why I'd put $2,000 into CBA and these blue-chip ASX shares this month

These ASX shares give investors exposure to banking, groceries, logistics, and digital infrastructure.

Read more »

Man holding Australian dollar notes, symbolising dividends.
Dividend Investing

This ASX income stock has a 4.75% yield and pays out monthly

You can still find big yields if you know where to look.

Read more »

Person handing out $50 notes, symbolising ex-dividend date.
Dividend Investing

How big an ASX portfolio earns $50,000 a year in dividends?

The simple sum most investors run gives the wrong answer.

Read more »

ETF on a cube with a green and red arrow on another cube.
Index investing

Buying the Vanguard Australian Shares ETF (VAS)? There's a big change you should know about

VAS has more banks and miners than ever.

Read more »

Man holding fifty Australian Dollar banknotes in his hands, symbolising dividends.
Dividend Investing

3 top ASX dividend shares to buy with 5% to 7% yields

Analysts think these shares are buys for income investors. Let's find out why.

Read more »

Value spelt out in orange on wooden blocks on top of each other.
Value Investing

Are these the 3 best value ASX 200 shares right now?

These three shares could be too cheap to ignore.

Read more »

Children skipping and jumping up a hill.
Small Cap Shares

Meet the ASX small-cap tipped for 60%+ gains

This small-cap is one to watch.

Read more »